Published financial brief
0556B
BLEND LABS INC
- As of
- 2024-12-31
- Source
- Supabase fundamentals
- Calculator
- financial-roic-1.0.0
- Published
- 7/26/2026
2 data notes
- Input provenance requires review.
- One or more values are unavailable.
Exact-period record
Fundamentals
5 reported periods
| Metric | FY 20202020-12-31 | FY 20212021-12-31 | FY 20222022-12-31 | FY 20232023-12-31 | FY 20242024-12-31 |
|---|---|---|---|---|---|
| Financial statements | |||||
| RevenueUSD millions | 96 | 234.5 | 235.2 | 156.9 | 162 |
| Cost of goods soldUSD millions | 30.3 | 116 | 143.2 | 73.2 | 69.2 |
| Selling, general and administrative expenseUSD millions | 137 | 292.1 | 359.3 | 205.6 | 131.2 |
| Depreciation and amortizationUSD millions | 4 | 10.6 | 10.8 | 2.5 | 2.3 |
| Net incomeUSD millions | -74.6 | -169.9 | -720.2 | -178.7 | -43.3 |
| Operating profit (EBIT)USD millions | -75.3 | -184.3 | -278.1 | -124.4 | -40.7 |
| Income taxesUSD millions | 0 | -38.9 | -2.2 | 0.1 | 0.1 |
| Short-term debtUSD millions | 2.6 | 3.9 | 4.1 | 4.4 | 3 |
| Long-term debtUSD millions | 14 | 228.5 | 227.9 | 145.3 | 0.8 |
| Cash and equivalentsUSD millions | 151.9 | 547.2 | 354.2 | 136.9 | 103.5 |
| ReceivablesUSD millions | 24.2 | 39.4 | 24 | 20.8 | 20.3 |
| InventoryUSD millions | 0 | 0 | 0 | 0 | 0 |
| PayablesUSD millions | 3.4 | 6.2 | 1.3 | 2.2 | 2.4 |
| Net property, plant and equipmentUSD millions | 17.3 | 20.9 | 17.4 | 12.5 | 13.8 |
| Capital expenditureUSD millions | 1.3 | 1.7 | 2.1 | 0.6 | 9.8 |
| Operating cash flowUSD millions | -65 | -127.5 | -190.4 | -127.6 | -13 |
| Prepaid expensesUSD millions | 4.1 | 18.5 | 12.2 | 10.1 | 8.9 |
| AccrualsUSD millions | 15.1 | 35.2 | 20.7 | 13.3 | 13.9 |
| EBITDAUSD millions | -71.3 | -173.7 | -267.3 | -122 | -38.4 |
| Working capitalUSD millions | 151.1 | 553 | 360.6 | 138.3 | 96.2 |
| Working capital requirementUSD millions | 20.8 | 33.3 | 22.7 | 18.7 | 17.9 |
| Total debtUSD millions | 16.6 | 232.3 | 232 | 149.7 | 3.8 |
| Free cash flowUSD millions | -66.3 | -129.2 | -192.5 | -128.2 | -22.9 |
| Unlevered free cash flowUSD millions | -85.7 | -153.4 | -258 | -118.5 | -47.5 |
| Returns and ratios | |||||
| ROICratio | -191.7% | -18.7% | -656.3% | -373.9% | -120.5% |
| Pre-tax ROICratio | -191.7% | -23% | -658.2% | -373.9% | -120.5% |
| Effective tax rateratio | 0% | 18.7% | 0.3% | 0% | 0% |
| Revenue growthratio | 89.5% | 144.2% | 0.3% | -33.3% | 3.3% |
| EBIT / Revenueratio | -78.4% | -78.6% | -118.2% | -79.3% | -25.1% |
| Revenue / Invested capitalmultiple | 2.45× | 0.29× | 5.57× | 4.71× | 4.8× |
| Cogs Over Revenuesratio | 31.5% | 49.5% | 60.9% | 46.7% | 42.7% |
| Sga Over Revenuesratio | 142.7% | 124.6% | 152.8% | 131.1% | 81% |
| Da Over Revenuesratio | 4.2% | 4.5% | 4.6% | 1.6% | 1.4% |
| Nfa Over Revenuesratio | 18% | 8.9% | 7.4% | 8% | 8.5% |
| Wcr Over Revenuesratio | 21.6% | 14.2% | 9.7% | 11.9% | 11% |
| Debt Over Ebitdamultiple | —missing | —missing | —missing | —missing | —missing |
| St Debt Over Cashmultiple | 0.02× | 0.01× | 0.01× | 0.03× | 0.03× |
| Interest Over Ebitdamultiple | —missing | —missing | —missing | —missing | —missing |
| Interest Over Nocf Nicfmultiple | —missing | -0.09× | -0.13× | -0.24× | -0.29× |
| Nsf Over Wcrmultiple | -7.19× | -16.33× | -15.41× | -7.1× | -5.62× |
Ask this snapshot
Research assistant
0556B · annualSnapshot 6d46a102
Answers use only this published snapshot. The assistant will say when the data is insufficient and does not create forecasts, scenarios, or investment advice.
0 / 2,000